{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["表1.新增地方政府一般债券情况表","表2.新增地方政府专项债券情况表","新增地方政府一般债券资金收支情况表","新增地方政府专项债券资金收支情况表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"表1.新增地方政府一般债券情况表","index":0,"n_rows":10,"n_cols":12,"rows_kept":10,"merged":[[5,0,5,11],[7,1,7,6],[7,7,7,8],[7,9,7,10],[7,11,8,11]],"flags":["formulas_cached_only"]}
["DEBT_T_XXGK_CXZQSY"," AND T.AD_CODE_GK=51 AND T.SET_YEAR_GK=2022 AND T.ZWLB_ID=01","债券存续期公开"]
["AD_CODE_GK#51","AD_CODE#51","SET_YEAR_GK#2022","ad_name#51 四川省","ZWLB_ID#01"]
["ZQ_NAME#","ZQ_CODE#",null,"FXGM_AMT#","FX_DATE#","ZQ_RATE#","ZQQX_NAME#","XMZTZ#","XMZTZ_ZQZJ#","XMYTZ#","XMYTZ_ZQZJ#","REMARK#"]
["表1"]
[]
["兴泸集团截至2021年末新增地方政府一般债券情况表"]
[{"$nulls":11},"单位：亿元"]
[null,"                债券基本信息",{"$nulls":5},"债券项目总投资",null,"债券项目已实现投资",null,"备注"]
["债券名称","债券编码","债券类型","债券规模","发行时间（年/月/日）","债券利率(%)","债券期限",null,"其中：债券资金安排",null,"其中：债券资金安排"]
["2018年四川省政府一般债券（九期）",147665,"一般债券",{"v":0.3509,"d":"0.35"},"2018-08-20","3.95","7年",108.13,0.35,79.06,{"v":0.3509,"d":"0.35"},"隆黄铁路叙永至毕节段"]

{"sheet":"表2.新增地方政府专项债券情况表","index":1,"n_rows":11,"n_cols":14,"rows_kept":11,"merged":[[4,0,4,13],[6,1,6,6],[6,7,7,7],[6,8,6,9],[6,10,6,11],[6,12,7,12],[6,13,7,13],[8,7,10,7],[8,8,10,8],[8,9,10,9],[8,10,10,10],[8,11,10,11],[8,12,10,12],[8,13,10,13]],"flags":["formulas_cached_only"]}
["DEBT_T_XXGK_CXZQSY"," AND T.AD_CODE_GK=51 AND T.SET_YEAR_GK=2022 AND T.ZWLB_ID=02"]
["AD_CODE_GK#51","AD_CODE#51","SET_YEAR_GK#2022","ad_name#51 四川省","ZWLB_ID#02"]
["ZQ_NAME#","ZQ_CODE#",null,"FXGM_AMT#","FX_DATE#","ZQ_RATE#","ZQQX_NAME#","XMZCLX#","XMZTZ#","XMZTZ_ZQZJ#","XMYTZ#","XMYTZ_ZQZJ#","XMSY#","REMARK#"]
["表2"]
["兴泸集团截至2021年末新增地方政府专项债券情况表"]
[{"$nulls":13},"单位：亿元"]
[null,"                债券基本信息",{"$nulls":5},"债券项目资产类型","债券项目总投资",null,"债券项目已实现投资",null,"已取得项目收益","项目名称"]
["债券名称","债券编码","债券类型","债券规模","发行时间（年/月/日）","债券利率(%)","债券期限",null,null,"其中：债券资金安排",null,"其中：债券资金安排"]
["2020年四川省城乡基础设施建设专项债券（二十六期）-2020年四川省政府专项债券（八十五期）",2005881,"其他自平衡专项债券",{"v":0.5,"d":"0.50"},"2020-08-26",3.98,"30年","固定资产",108.13,1.07,79.06,1.07,{"v":0,"d":"0.00"},"新建叙永至毕节铁路泸州段项目"]
["2021年四川省城乡基础设施建设专项债券（七期）-2021年四川省政府专项债券（九期）","173718","其他自平衡专项债券",0.31,"2021-06-10","3.86","30年"]
["2021年四川省城乡基础设施建设专项债券（十二期）-2021年四川省政府专项债券（三十期）","173873","其他自平衡专项债券",0.26,"2021-10-28","3.67","30年"]

{"sheet":"新增地方政府一般债券资金收支情况表","index":2,"n_rows":16,"n_cols":9,"rows_kept":16,"hidden":true,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6]],"flags":["formulas_cached_only"]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=51 AND T.SET_YEAR_GK=2022 AND T.ZWLB_ID='01'"]
[0,"AD_CODE_GK#51","AD_CODE#51","SET_YEAR_GK#2022",null,"AD_NAME#51 四川省","SET_YEAR#2022","ZWLB_ID#01"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#","GNFL_CODE#"]
[0,"表3"]
[0,"截至2021年末新增地方政府一般债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","截至2021年末新增一般债券资金收入",null,null,"截至2021年末新增一般债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[0,"合计"]
["VALID#",1,null,null,"9FC4AE3AAAF46B93E0535EFB480A01E8","201一般公共服务支出",null,"201","201"]
["VALID#",2,null,null,"CE60586FB5EF98BFE0535EFB480ABB3E","204公共安全支出",null,"204","204"]
["VALID#",3,null,null,"CF526C7D3FFC169BE0535EFB480A6980","205教育支出",null,"205","205"]
["VALID#",4,null,null,"C337430874CC2F7BE0535EFB480A0FD2","206科学技术支出",null,"206","206"]
["VALID#",5,null,null,"ACA9CD9EE8261434E0535EFB480A215D","207文化旅游体育与传媒支出",null,"207","207"]
["VALID#",6,null,null,"01a32761b134653da8085a099518d650","208社会保障和就业支出",null,"208","208"]
["VALID#","…",null,null,"9FD615343A416B95E0535EFB480A00A3","…",null,"210","210"]

{"sheet":"新增地方政府专项债券资金收支情况表","index":3,"n_rows":16,"n_cols":8,"rows_kept":16,"hidden":true,"merged":[[4,1,4,6],[6,1,7,1],[6,2,6,3],[6,5,6,6]],"flags":["formulas_cached_only"]}
[0,"DEBT_T_XXGK_CXSRZC"," AND T.AD_CODE_GK=51 AND T.SET_YEAR_GK=2022 AND T.ZWLB_ID='02'"]
[0,"AD_CODE_GK#51","AD_CODE#51","SET_YEAR_GK#2022",null,"AD_NAME#51 四川省","SET_YEAR#2022","ZWLB_ID#02"]
[0,null,"ZQ_NAME#","SR_AMT#","ZQ_ID#","GNFL_NAME#","ZC_AMT#","GNFL_CODE#"]
[0,"表4"]
[0,"截至2021年末新增地方政府专项债券资金收支情况表"]
[0,{"$nulls":5},"单位：亿元"]
[0,"序号","截至2021年末新增专项债券资金收入",null,null,"截至2021年末新增专项债券资金安排的支出"]
[0,null,"债券名称","金额",null,"支出功能分类","金额"]
[0,"合计"]
["VALID#",1,null,null,"AD4C221C0F96A6A7E0535EFB480A100B","201一般公共服务支出",null,"201"]
["VALID#",2,null,null,"AD4C221C0F97A6A7E0535EFB480A100B","205教育支出",null,"205"]
["VALID#",3,null,null,"ADD3E1487444272FE0535EFB480A9F39","206科学技术支出",null,"206"]
["VALID#",4,null,null,"A69D7CC352553CFFE0535EFB480AA834","207文化旅游体育与传媒支出",null,"207"]
["VALID#",5,null,null,"C4309061DA308A95E0535EFB480A515C","208社会保障和就业支出",null,"208"]
["VALID#",6,null,null,"2b5f5e0d413463aa9cb86cd8b2c2e297","210卫生健康支出",null,"210"]
[null,"…",{"$nulls":3},"…"]